← Back to klorra.ai

Beachwood Residence

Bid ready
2,894 SF AC · 3,940 SF gross
Total bid
$1,451,688
$/SF AC
$502
$/SF gross
$368
Cost codes
136

1: PRE-CONSTRUCTION & PROFESSIONAL SERVICES(23)

CodeDescriptionQtyUnitTotal
0175DEPARTMENT OF ENVIRONMENTAL SERVICES1$1,750.00
0215BUILDER'S RISK INSURANCE (.0055 X Base Price)1,068,577$5,877.17
0218GENERAL LIABILITY (.008% X Base Price)1,068,577$8,548.62
02202-10 HOMEBUYER'S WARRANTY (.0018 x Base Price)1,068,577$1,923.44
0236PERMITTING - APPLICATION FEE1$2,400.00
0240ENERGY CALCULATIONS (.12 Per SF U/A)2,894$347.28
0246BUILDING PERMIT1$2,400.00
0247IMPACT FEES - COLLIER / WATER / SEWER / METER / FIRE1$28,000.00
0280CUT UTILITY EASEMENT / UTILITY TRENCHING50$875.00
0300BLUEPRINTING1$400.00
0305ARCHITECTURAL DESIGN2,894$14,470.00
0306MECHANICAL DESIGN2,894$1,302.30
0307ELECTRICAL ENGINEERING2,894$1,012.90
0308LANDSCAPE ARCHITECT1$3,500.00
0310STRUCTURAL ENGINEERING3,940$10,835.00
0315INTERIOR DESIGN / SELECTIONS / ID DRAWINGS1$12,000.00
0316PROJECT MANAGEMENT SOFTWARE/HARDWARE (BUILDERTREND)1$500.00
0352SITE DRAINAGE / STORMWATER PLAN1$2,500.00
0355DRAINFIELD DESIGN / ENGINEERING0$0.00
0360SURVEYING - PLOT PLAN1$500.00
0361SURVEYING - ELEVATION CERTIFICATE1$250.00
0362SURVEYING - PIN SETBACKS1$500.00
0370PRECONDITION SURVEYS1$2,000.00

2: SITE PREPARATION & GENERAL CONDITIONS(28)

CodeDescriptionQtyUnitTotal
0200SITE PREPARATION/CLEARING2,894$4,341.00
0201SITE WORK - COMPACTED FILL2,894$17,364.00
0385COMPACTION / SOIL DENSITY TESTS2,894$231.52
0400DEMOLITION1$25,000.00
0417TEMPORARY ELECTRIC (FP&L)2,894$1,157.60
0440PILE, SEISMIC MONITORING 2,894$144.70
0445SURVEYING - PIN PILE LOCATIONS @ $30 PER PILE0$0.00
0450PRE-STRESSED/CAST CONCRETE PILINGS0$0.00
0451SOIL TESTS - BORINGS / SOUNDINGS2,894$173.64
0505DUMPSTER FEES12$6,600.00
0510DESIGN PRESSURE TESTING (BLOWER)2,894$1,012.90
0603SILT FENCE200$800.00
0605TEMPORARY TOILET1$177.00
0608SAFETY INSPECTIONS1$750.00
0610TEMPORARY SAFETY RAILING / STAIRS ROUGH CARPENTRY SUB2$2,800.00
0615TEMPORARY A/C HVAC SUB2,894$4,341.00
0700PERMIT BOX1$190.00
0810MISC. TEMP LABOR 2,894$723.50
1010SURVEYING - STAKE FOR FILL1$500.00
1015SURVEYING - STAKE BUILDING CORNERS1$500.00
1016SURVEYING - FORM BOARD CHECK1$500.00
1040SURVEYING - BOUNDARY SURVEY W/ TOPO1$500.00
1045SURVEYING - SPOT SURVEY1$500.00
1065FFE CALCULATIONS - ELEVATION CERTIFICATE1$750.00
1075SURVEYING - FINAL SURVEY1$500.00
1190TEMP DRIVEWAY / PARKING / CULVERT1$1,950.00
0600TEMPORARY CONSTRUCTION FENCING (CHAIN-LINK W/ WIND PROTECTORS)added after this bid run—LF$0.00
0353STORM DRAINAGE - ONSITE WORK (FRENCH DRAINS, CATCH BASINS, TIE-INS)added after this bid run—LS$0.00

3: WATER & SEWER(11)

CodeDescriptionQtyUnitTotal
1201WELL DRILLING0$0.00
1202WELL EQUIPMENT - TEMP PUMP0$0.00
1250SEPTIC SYSTEM0$0.00
1270SEPTIC SAND0$0.00
1400WATER & SEWER - TAP-IN FEES1$9,000.00
1401WATER LINE CONNECTION1$2,000.00
1402TEMPORARY WATER1$800.00
1620PLUMBING - LABOR / SYSTEM MATERIALS / FIXTURES2,894$28,940.00
1621LINEAR DRAINS4$0.00
1622WATER PURIFICATION0$0.00
1625BACKFLOW PREVENTER / TEST1$750.00

4: CONCRETE & ROUGH FRAMING(7)

CodeDescriptionQtyUnitTotal
1650SUBTERRANEAN TERMITE TREATMENT @ .10 PER SF2,894$289.40
1705SHELL - CONCRETE3,940$99,455.45
1801CONCRETE TESTING (CYLINDERS, SLUMP)1$1,200.00
2102ROUGH FRAMING - LABOR & MATERIAL—$45,503.87
2112TRUSSES - ROOF / FLOOR AS APPLICABLE—$18,044.87
2205EXTERIOR BEAM / CEILING FRAMEDOWN(S)20$1,700.00
2080HOLLOW CORE PRESTRESSED CONCRETE PLANK - SECOND FLOORadded after this bid run—SF$0.00

5: INTERIOR FRAMING(4)

CodeDescriptionQtyUnitTotal
2210INTERIOR METAL STUD FRAMING / BLOCKING480$14,060.00
2220DRYWALL13,500$29,025.00
2222LINEAR DIFFUSERS1$5,000.00
2230INTERIOR CEILING DETAILS - MATERIAL / INSTALL1$8,000.00

6: FIREPLACE(S)(1)

CodeDescriptionQtyUnitTotal
2300FIREPLACE - MATERIAL & INSTALLATION1$13,000.00

7: WINDOWS & EXTERIOR DOORS(6)

CodeDescriptionQtyUnitTotal
2430WINDOWS / DOORS / SGD'S - MATERIAL ONLY272$20,400.00
2431WINDOW & EXTERIOR DOOR BUCKING INSTALL LABOR272$2,720.00
2436STAINLESS STEEL DOOR PAN1$450.00
2440ENTRY DOOR SYSTEM / INSTALLATION1$7,500.00
2445WATERPROOF WINDOW & DOOR OPENINGS - LABOR14$840.00
2455SERVICE DOOR1$900.00

8: ROOFING, SOFFIT & GUTTERS(3)

CodeDescriptionQtyUnitTotal
2550ROOFING3,957$37,591.79
2650SOFFIT & FASCIA372$3,351.60
2655GUTTERS / DOWNSPOUT280$3,920.00

9: EXTERIOR FEATURES(6)

CodeDescriptionQtyUnitTotal
2660ROUGH GRADING (INCLUDES PLUMBING BACKFILL)1$2,500.00
2661STUCCO GRADE1$800.00
2662POOL GRADE521$391.00
2750STUCCO4,010$38,095.00
2820EXTERIOR FEATURE MATERIAL (PRECAST) - LABOR & MATERIAL0$0.00
2850GARAGE DOOR(S) / OPENER(S)2$9,000.00

10: MEPs & INSULATION(12)

CodeDescriptionQtyUnitTotal
3055GAS PIPING & TANK1$16,500.00
3058LP GAS - FIRST FILL1$900.00
3060TANKLESS GAS WATER HEATER1$2,700.00
3100HVAC LABOR & MATERIAL—$9,100.00
3150ELECTRICAL LABOR & MATERIAL2,894$21,705.00
3160SURGE PROTECTION1$1,200.00
3170EXTERIOR FIXTURES - PENDANTS / COACH LIGHTS / FANS1$15,000.00
3190INTERIOR FIXTURES - CHANDELIERS / SCONCES / FANS12$5,400.00
3194MISC. ELECTRICAL1$2,500.00
3300SECURITY SYSTEM1$3,500.00
3400POOL ALARM3$1,350.00
4100INSULATION—$5,888.50

11: CABINETS, COUNTERTOPS & INTERIOR TRIM(5)

CodeDescriptionQtyUnitTotal
4500CABINETS76$19,760.00
4510OUTDOOR KITCHEN1$5,000.00
4600COUNTERTOPS144$7,200.00
4700STAIRS - INTERIOR1$500.00
4701INTERIOR DOORS / TRIM - LABOR & MATERIAL—$22,500.00

12: GENERATOR & LOW VOLTAGE SYSTEMS(1)

CodeDescriptionQtyUnitTotal
5151GENERATOR0$0.00

13: FINISHES(21)

CodeDescriptionQtyUnitTotal
5700PAINTING - ALL—$25,443.00
5710GARAGE FLOOR FINISH - EPOXY PAINT650$1,950.00
5859BATHROOM WALL / FLOOR TILE - TURNKEY369$14,760.00
5860BATH ACCESSORY INSTALL LABOR24$6,000.00
5861BATHROOM ACCESSORIES MATERIAL24$8,400.00
5872WINDOW SILLS INTERIOR STONE / SOLID SURFACE1$4,500.00
6059FLOORING MATERIAL & LABOR - TILE / WOOD / LVP TURNKEY2,830$22,640.00
6090EXTERIOR TILE / STONE DECKING MATERIAL396$3,960.00
6091EXTERIOR SAND SET PAVERS - MATERIAL & LABOR790$5,964.50
6092TEMPORARY FLOOR PROTECTION2,894$1,012.90
6093EXTERIOR POOL DECK / LANAI TILE - MATERIAL & LABOR521$11,462.00
6095POOL / SPA COPING - MATERIALS ONLY65$4,225.00
6100INTERIOR DECORATIVE CEILINGS - WOOD, MDF, COMPOSITE - BEAMS, T&G - MATERIAL30$750.00
6101INTERIOR DECORATIVE CEILINGS - WOOD, MDF, COMPOSITE - BEAMS, T&G0$0.00
6130EXTERIOR DECORATIVE METAL - RAILINGS / AWNINGS15$975.00
6550APPLIANCES - INSTALLED1$12,000.00
6700MIRRORS6$1,650.00
6710TUB & SHOWER ENCLOSURES4$3,600.00
6720PRIMARY BEDROOM CLOSET BUILT-INS30$13,500.00
6721SECONDARY CLOSET SHELVING30$1,500.00
5851BACKSPLASH - KITCHEN / BAR / WET AREASadded after this bid run—SF$0.00

14: POOL, LANDSCAPING & HARDSCAPING(11)

CodeDescriptionQtyUnitTotal
8200FENCE0$0.00
8301APRON & CULVERT1$3,500.00
8303CUT DRIVEWAYS1$1,500.00
8340FINAL CULVERT1$1,200.00
8350FIXED SCREEN ENCLOSURE1,900$28,500.00
8355POOL/SPA - TURNKEY1$140,000.00
8360FINAL GRADING1$3,500.00
8400LANDSCAPING / IRRIGATION / SOD1$25,000.00
8500LOT LANDSCAPE MAINTENANCE / TREE TRIMMING1$350.00
1110DRIVEWAY GATES & OPENERSadded after this bid run—LS$0.00
8460LANAI BUG MISTER SYSTEMadded after this bid run—LF$0.00

15: SPECIALTIES, MISCELLANEOUS(6)

CodeDescriptionQtyUnitTotal
1005FLOOD VENTS - 3 @ $250 EA.4$1,000.00
1200WATERPROOFING - ELEVATED DECKS (HORIZONTAL)396$13,860.00
9030CLEANING (INCLUDING ROUGH, INTERIM, FINAL)2,894$2,894.00
1351WINE ROOM / WINE STORAGE - ALL-IN TURNKEYadded after this bid run—LS$0.00
1410RESIDENTIAL ELEVATOR - ALL-IN TURNKEYadded after this bid run—LS$0.00
6555SAUNA / STEAM ROOM / STEAM SHOWER ADD-ONadded after this bid run—LS$0.00

10: MEPs & INSULATION:(1)

CodeDescriptionQtyUnitTotal
3157FLOOR HEATING SYSTEM (ELECTRIC RADIANT MAT)added after this bid run—SF$0.00

Project total

Subtotal — all phases (R181)$1,084,926.45
Contingency (R182)$43,397.06
Total hard costs + contingency (R183)$1,128,323.51
Builder's fee (R184)$225,664.70
Builder Oversight & Management (R185)$97,699.41
Total construction cost estimate (R186)$1,451,687.62
Try it on your plans

This bid was generated by the same pipeline you can use today.

Upload one plan set — takeoff, cost estimate, scope of work, and conflict report back in 4 hours. The first one is on us. No credit card.

Upload my plans →How it works